| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 25 401 € | - | - | - | - | - | - | 31 800 € | -6399 € | 1202 € | 1311 € | 0 € | 2960 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 872 € | 0 € | -11 872 € | - | 0 € | -11 872 € |
| 2023 | 46 266 € | - | - | - | - | - | - | 34 485 € | 11 781 € | 2749 € | 1441 € | 0 € | 1745 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5846 € | 0 € | 5846 € | - | 0 € | 5846 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 166 € | 0 € | 4200 € | 0 € | 4366 € | 0 € | 0 € | 540 € | 540 € | 4906 € | - | 9518 € | 0 € | 0 € | -4612 € | 4906 € | 4906 € |
| 2023 | 3782 € | 0 € | 12 917 € | 0 € | 16 699 € | 0 € | 0 € | 807 € | 807 € | 17 506 € | - | 10 246 € | 0 € | 0 € | 7260 € | 17 506 € | 17 506 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 510 € | 123.2% | 3150 € | 3990 € | 3+50% |
| 2023 | 6500 € | 25.0% | 2890 € | 3600 € | 20% |
| 2022 | 5200 € | - | 1020 € | 1510 € | 2 |