| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 808 675 € | - | - | - | - | - | - | 547 584 € | 261 091 € | 2563 € | 36 331 € | 0 € | 7197 € | 0 € | 0 € | 18 017 € | - | 0 € | - | - | 233 017 € | 0 € | 233 017 € | - | 0 € | 233 017 € |
| 2023 | 697 000 € | - | - | - | - | - | - | 530 361 € | 166 639 € | 2845 € | 35 024 € | 0 € | 5300 € | 0 € | 0 € | 849 € | - | 0 € | - | - | 124 319 € | 343 € | 123 976 € | - | 0 € | 123 976 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 792 164 € | 0 € | 24 564 € | 0 € | 816 728 € | 0 € | 9978 € | 3696 € | 13 674 € | 830 402 € | - | 38 090 € | 0 € | 0 € | 792 312 € | 830 402 € | 830 402 € |
| 2023 | 557 576 € | 0 € | 25 225 € | 0 € | 582 801 € | 0 € | 19 956 € | 1798 € | 21 754 € | 604 555 € | - | 45 261 € | 0 € | 0 € | 559 294 € | 604 555 € | 604 555 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 72 620 € | 3.7% | 37 270 € | 68 870 € | 40% |
| 2023 | 75 380 € | 1.8% | 35 170 € | 66 830 € | 4-20% |
| 2022 | 74 070 € | - | 33 370 € | 67 480 € | 5 |