| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 267 783 € | - | - | - | - | - | - | 1 267 368 € | 415 € | 178 069 € | 97 584 € | 5896 € | 712 € | 0 € | 0 € | 0 € | - | 10 181 € | - | - | -280 235 € | 0 € | -280 235 € | - | 0 € | -280 235 € |
| 2023 | 1 296 722 € | - | - | - | - | - | - | 1 356 660 € | -59 938 € | 147 953 € | 101 164 € | 2339 € | 3418 € | 0 € | 0 € | 0 € | - | 5531 € | - | - | -315 665 € | 0 € | -315 665 € | - | 0 € | -315 665 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 26 725 € | 0 € | 96 723 € | 101 715 € | 225 163 € | 0 € | 0 € | 42 594 € | 42 594 € | 267 757 € | - | 354 875 € | 1 284 818 € | 0 € | -1 371 936 € | 267 757 € | 267 757 € |
| 2023 | 16 546 € | 0 € | 99 493 € | 114 283 € | 230 322 € | 0 € | 0 € | 47 779 € | 47 779 € | 278 101 € | - | 495 901 € | 873 901 € | 0 € | -1 091 701 € | 278 101 € | 278 101 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 409 750 € | 3.2% | 106 080 € | 196 550 € | 37+9% |
| 2023 | 396 860 € | 43.8% | 105 480 € | 191 410 € | 34+17% |
| 2022 | 275 960 € | - | 70 800 € | 135 090 € | 29 |