| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 67 282 € | - | - | - | - | - | - | 74 047 € | -6765 € | 0 € | 893 € | 49 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7609 € | 0 € | -7609 € | - | 0 € | -7609 € |
| 2024 | 201 425 € | - | - | - | - | - | - | 189 810 € | 11 615 € | 0 € | 742 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 544 € | - | - | 10 329 € | 136 € | 10 193 € | - | 0 € | 10 193 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 7120 € | 0 € | 16 642 € | 0 € | 23 762 € | 0 € | 0 € | 21 141 € | 21 141 € | 44 903 € | - | 6454 € | 5000 € | 0 € | 33 449 € | 44 903 € | 44 903 € |
| 2024 | 15 982 € | 0 € | 23 952 € | 0 € | 39 934 € | 0 € | 0 € | 19 743 € | 19 743 € | 59 677 € | - | 13 619 € | 5000 € | 0 € | 41 058 € | 59 677 € | 59 677 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 25 520 € | 118.3% | 4050 € | 12 110 € | 40% |
| 2023 | 11 690 € | 5.3% | 1190 € | 6970 € | 40% |
| 2022 | 12 350 € | - | 440 € | 5330 € | 4 |