| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 28 333 € | - | - | - | - | - | - | 26 749 € | 1584 € | 2317 € | 5247 € | 0 € | 1382 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7362 € | 0 € | -7362 € | - | 0 € | -7362 € |
| 2023 | 26 213 € | - | - | - | - | - | - | 24 853 € | 1360 € | 721 € | 1253 € | 0 € | 1262 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1876 € | 0 € | -1876 € | - | 0 € | -1876 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 13 249 € | 0 € | 275 € | 0 € | 13 524 € | 0 € | 140 € | 5272 € | 5412 € | 18 936 € | - | 1587 € | 0 € | 0 € | 17 349 € | 18 936 € | 18 936 € |
| 2023 | 22 510 € | 0 € | 394 € | 0 € | 22 904 € | 0 € | 140 € | 2705 € | 2845 € | 25 749 € | - | 1038 € | 0 € | 0 € | 24 711 € | 25 749 € | 25 749 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3080 € | 10.8% | 420 € | 2650 € | 20% |
| 2023 | 2780 € | 28.7% | 240 € | 2530 € | 20% |
| 2022 | 2160 € | - | 220 € | 1940 € | 2 |