| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 411 835 € | - | - | - | - | - | - | 303 352 € | 108 483 € | 20 746 € | 45 034 € | 0 € | 5705 € | 0 € | 0 € | 18 € | - | 61 € | - | - | 36 955 € | 0 € | 36 955 € | - | 0 € | 36 955 € |
| 2023 | 381 260 € | - | - | - | - | - | - | 226 771 € | 154 489 € | 0 € | 88 252 € | 0 € | 0 € | 0 € | 0 € | 264 € | - | 171 168 € | - | - | -104 667 € | 0 € | -104 667 € | - | 0 € | -104 667 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 16 789 € | 0 € | 80 809 € | 5600 € | 103 198 € | 0 € | 0 € | 0 € | 0 € | 103 198 € | - | 129 260 € | 0 € | 0 € | -26 062 € | 103 198 € | 103 198 € |
| 2023 | 12 910 € | 0 € | 64 694 € | 685 € | 78 289 € | 0 € | 0 € | 0 € | 0 € | 78 289 € | - | 141 306 € | 0 € | 0 € | -63 017 € | 78 289 € | 78 289 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 102 100 € | 21.4% | 21 980 € | 44 380 € | 14-7% |
| 2023 | 129 900 € | 8.1% | 31 380 € | 62 700 € | 15-25% |
| 2022 | 120 190 € | - | 25 110 € | 50 480 € | 20 |