| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 492 676 € | - | - | - | - | - | - | 319 515 € | 173 161 € | 324 € | 55 422 € | 0 € | 19 594 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 97 821 € | 10 000 € | 87 821 € | - | 0 € | 87 821 € |
| 2023 | 267 122 € | - | - | - | - | - | - | 124 075 € | 143 047 € | 144 € | 41 576 € | 66 € | 12 912 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 88 481 € | 1250 € | 87 231 € | - | 0 € | 87 231 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 157 837 € | 0 € | 20 218 € | 0 € | 178 055 € | 0 € | 0 € | 37 114 € | 37 114 € | 215 169 € | - | 55 969 € | 0 € | 0 € | 159 200 € | 215 169 € | 215 169 € |
| 2023 | 112 657 € | 0 € | 1544 € | 0 € | 114 201 € | 0 € | 0 € | 16 862 € | 16 862 € | 131 063 € | - | 19 685 € | 0 € | 0 € | 111 378 € | 131 063 € | 131 063 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 71 760 € | 97.3% | 3690 € | 6360 € | 10% |
| 2023 | 36 370 € | 190.3% | 2090 € | 4290 € | 1 |
| 2022 | 12 530 € | - | 1160 € | 900 € | - |