| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 119 858 € | - | - | - | - | - | - | 0 € | 119 858 € | 38 312 € | 10 915 € | 0 € | 49 224 € | 0 € | 0 € | 0 € | - | 5 € | - | - | 16 557 € | 0 € | 16 557 € | - | 0 € | 16 557 € |
| 2023 | 84 099 € | - | - | - | - | - | - | 0 € | 84 099 € | 4127 € | 9155 € | 0 € | 64 635 € | 0 € | 0 € | 0 € | - | 294 € | - | - | 5888 € | 0 € | 5888 € | - | 0 € | 5888 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 130 € | 0 € | 6519 € | 0 € | 6649 € | 0 € | 51 258 € | 609 € | 51 867 € | 58 516 € | - | 9122 € | 0 € | 0 € | 49 394 € | 58 516 € | 58 516 € |
| 2023 | 7155 € | 0 € | 31 107 € | 0 € | 38 262 € | 0 € | 0 € | 403 € | 403 € | 38 665 € | - | 5828 € | 0 € | 0 € | 32 837 € | 38 665 € | 38 665 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9220 € | 68.3% | 3340 € | 5400 € | 20% |
| 2023 | 29 080 € | 102.8% | 4870 € | 9050 € | 2+100% |
| 2022 | 14 340 € | - | 3250 € | 6260 € | 1 |