| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 5973 € | - | - | - | - | - | - | 10 125 € | -4152 € | 0 € | 4660 € | 0 € | 44 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8856 € | 135 € | -8991 € | - | 0 € | -8991 € |
| 2023 | 55 647 € | - | - | - | - | - | - | 23 246 € | 32 401 € | 0 € | 1770 € | 23 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 30 654 € | 4739 € | 25 915 € | - | 21 753 € | 4162 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | -2 € | 0 € | 36 € | 0 € | 34 € | 0 € | 0 € | 1467 € | 1467 € | 1501 € | - | 4212 € | 0 € | 0 € | -2711 € | 1501 € | 1501 € |
| 2023 | 18 697 € | 0 € | 1442 € | 827 € | 20 966 € | 0 € | 0 € | 2017 € | 2017 € | 22 983 € | - | 16 164 € | 0 € | 0 € | 6819 € | 22 983 € | 22 983 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2400 € | 49.4% | 1150 € | 360 € | - |
| 2023 | 4740 € | - | 450 € | 170 € | - |
| 2022 | 0 € | - | 0 € | 0 € | - |