| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 11 105 € | - | - | - | - | - | - | 3068 € | 8037 € | 0 € | 75 047 € | 24 479 € | 2 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -42 533 € | 0 € | -42 533 € | - | 0 € | -42 533 € |
| 2023 | 41 129 € | - | - | - | - | - | - | 74 649 € | -33 520 € | 0 € | 74 797 € | 171 085 € | 88 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 62 680 € | 0 € | 62 680 € | - | 0 € | 62 680 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 124 370 € | 0 € | 1023 € | 0 € | 125 393 € | 0 € | 0 € | 0 € | 0 € | 125 393 € | - | 85 662 € | 75 106 € | 0 € | -35 375 € | 125 393 € | 125 393 € |
| 2023 | 69 180 € | 0 € | 1658 € | 0 € | 70 838 € | 0 € | 0 € | 0 € | 0 € | 70 838 € | - | 13 397 € | 50 283 € | 0 € | 7158 € | 70 838 € | 70 838 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 27 580 € | 35.8% | 7700 € | 19 250 € | 2-60% |
| 2023 | 42 930 € | 9.7% | 11 050 € | 31 630 € | 5-29% |
| 2022 | 47 550 € | - | 13 240 € | 35 600 € | 7 |