| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 1516 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1516 € | 50 € | -1566 € | - | 0 € | -1566 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 1461 € | 0 € | 0 € | 5000 € | 0 € | 0 € | - | 0 € | - | - | 3539 € | 50 € | 3489 € | - | 0 € | 3489 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6 € | 0 € | 3610 € | 0 € | 3616 € | 10 600 € | 0 € | 0 € | 10 600 € | 14 216 € | - | 12 442 € | 0 € | 0 € | 1774 € | 14 216 € | 14 216 € |
| 2023 | 21 € | 0 € | 5000 € | 0 € | 5021 € | 10 600 € | 0 € | 0 € | 10 600 € | 15 621 € | - | 12 280 € | 0 € | 0 € | 3341 € | 15 621 € | 15 621 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 50 € | 0.0% | 0 € | 0 € | - |
| 2023 | 50 € | 0.0% | 0 € | 0 € | - |
| 2022 | 50 € | - | 0 € | 0 € | - |