| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 248 231 € | - | - | - | - | - | - | 15 397 € | 232 834 € | 176 600 € | 20 999 € | 2306 € | 1313 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 36 228 € | 0 € | 36 228 € | - | 0 € | 36 228 € |
| 2023 | 220 088 € | - | - | - | - | - | - | 11 692 € | 208 396 € | 152 598 € | 8090 € | 0 € | 1357 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 46 351 € | 0 € | 46 351 € | - | 0 € | 46 351 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 154 271 € | 0 € | 18 781 € | 0 € | 173 052 € | 0 € | 0 € | 21 311 € | 21 311 € | 194 363 € | - | 28 271 € | 0 € | 0 € | 166 092 € | 194 363 € | 194 363 € |
| 2023 | 120 326 € | 0 € | 17 338 € | 0 € | 137 664 € | 0 € | 0 € | 2853 € | 2853 € | 140 517 € | - | 10 653 € | 0 € | 0 € | 129 864 € | 140 517 € | 140 517 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 45 120 € | 5.3% | 14 990 € | 30 100 € | 6-25% |
| 2023 | 42 840 € | 37.4% | 13 220 € | 29 580 € | 8-33% |
| 2022 | 68 430 € | - | 23 260 € | 43 320 € | 12 |