| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 6342 € | - | - | - | - | - | - | 0 € | 6342 € | 13 947 € | 56 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 546 € | - | - | -8207 € | 50 € | -8257 € | - | 0 € | -8257 € |
| 2023 | 298 030 € | - | - | - | - | - | - | 0 € | 298 030 € | 207 025 € | 55 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 74 € | - | - | 90 876 € | 0 € | 90 876 € | - | 0 € | 90 876 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 23 241 € | 0 € | 18 510 € | 287 200 € | 328 951 € | 58 485 € | 0 € | 0 € | 58 485 € | 387 436 € | - | 5268 € | 408 967 € | 0 € | -26 799 € | 387 436 € | 387 436 € |
| 2023 | 23 218 € | 0 € | 16 894 € | 287 200 € | 327 312 € | 68 685 € | 0 € | 0 € | 68 685 € | 395 997 € | - | 5572 € | 408 967 € | 0 € | -18 542 € | 395 997 € | 395 997 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 40 € | 87.1% | 0 € | 0 € | 20% |
| 2023 | 310 € | 113.9% | 150 € | 240 € | 20% |
| 2022 | -2230 € | - | 90 € | 140 € | 2 |