| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 62 831 € | - | - | - | - | - | - | 65 897 € | -3066 € | 4501 € | 1532 € | 877 € | 791 € | 0 € | 0 € | 0 € | - | 1282 € | - | - | -10 295 € | 0 € | -10 295 € | - | 0 € | -10 295 € |
| 2023 | 83 425 € | - | - | - | - | - | - | 60 238 € | 23 187 € | 23 113 € | 6617 € | 1450 € | 3084 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8177 € | 0 € | -8177 € | - | 0 € | -8177 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1188 € | 0 € | 3513 € | 7996 € | 12 697 € | 0 € | 0 € | 6244 € | 6244 € | 18 941 € | - | 21 103 € | 13 316 € | 0 € | -15 478 € | 18 941 € | 18 941 € |
| 2023 | 16 € | 0 € | 11 626 € | 10 110 € | 21 752 € | 0 € | 0 € | 6515 € | 6515 € | 28 267 € | - | 33 450 € | 0 € | 0 € | -5183 € | 28 267 € | 28 267 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7170 € | 617.0% | 1030 € | 1440 € | 2+100% |
| 2023 | 1000 € | 91.9% | 620 € | 1740 € | 1-50% |
| 2022 | 12 340 € | - | 1740 € | 3680 € | 2 |