| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 45 468 € | 0 € | 0 € | 0 € | 8137 € | 11 735 € | 0 € | - | - | - | - | - | 35 010 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9414 € | 0 € | -9414 € | - | 0 € | -9414 € |
| 2023 | 36 668 € | 0 € | 0 € | 0 € | 8402 € | 9877 € | 0 € | - | - | - | - | - | 17 673 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 716 € | 0 € | 716 € | - | 0 € | 716 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1212 € | 0 € | 2900 € | 0 € | 4112 € | 0 € | 0 € | 7043 € | 7043 € | 11 155 € | - | 13 567 € | 0 € | 0 € | -2412 € | 11 155 € | 11 155 € |
| 2023 | 5968 € | 0 € | 616 € | 0 € | 6584 € | 0 € | 0 € | 12 675 € | 12 675 € | 19 259 € | - | 12 257 € | 0 € | 0 € | 7002 € | 19 259 € | 19 259 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5490 € | 81.8% | 780 € | 3220 € | 20% |
| 2023 | 3020 € | 11.9% | 420 € | 2590 € | 20% |
| 2022 | 2700 € | - | 320 € | 2380 € | 2 |