| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 8547 € | - | - | - | - | - | - | 0 € | 8547 € | 11 282 € | 639 € | 181 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3193 € | 0 € | -3193 € | - | 0 € | -3193 € |
| 2023 | 8414 € | - | - | - | - | - | - | 56 € | 8358 € | 11 554 € | 538 € | 330 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3404 € | 0 € | -3404 € | - | 0 € | -3404 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2814 € | 0 € | 30 € | 0 € | 2844 € | 0 € | 0 € | 0 € | 0 € | 2844 € | - | 5637 € | 0 € | 0 € | -2793 € | 2844 € | 2844 € |
| 2023 | 4485 € | 0 € | 0 € | 0 € | 4485 € | 0 € | 0 € | 0 € | 0 € | 4485 € | - | 4084 € | 0 € | 0 € | 401 € | 4485 € | 4485 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3620 € | 8.7% | 680 € | 2940 € | 20% |
| 2023 | 3330 € | 202.7% | 730 € | 2590 € | 2+100% |
| 2022 | 1100 € | - | 410 € | 680 € | 1 |