| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 317 999 € | - | - | - | - | - | - | 190 384 € | 127 615 € | 52 425 € | 50 028 € | 26 613 € | 5944 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 45 831 € | 696 € | 45 135 € | - | 0 € | 45 135 € |
| 2023 | 180 955 € | - | - | - | - | - | - | 158 206 € | 22 749 € | 42 230 € | 31 933 € | 103 730 € | 18 880 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 33 436 € | 180 € | 33 256 € | - | 0 € | 33 256 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5360 € | 0 € | 56 584 € | 50 706 € | 112 650 € | 0 € | 0 € | 2075 € | 2075 € | 114 725 € | - | 95 278 € | 0 € | 0 € | 19 447 € | 114 725 € | 114 725 € |
| 2023 | 12 299 € | 0 € | 21 454 € | 50 169 € | 83 922 € | 0 € | 0 € | 324 € | 324 € | 84 246 € | - | 109 934 € | 0 € | 0 € | -25 688 € | 84 246 € | 84 246 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 33 770 € | 24.3% | 8310 € | 16 770 € | 4+33% |
| 2023 | 27 170 € | 38.2% | 5540 € | 8690 € | 30% |
| 2022 | 43 950 € | - | 7170 € | 14 060 € | 3 |