| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 154 533 € | - | - | - | - | - | - | 154 362 € | 171 € | 122 € | 23 134 € | 286 230 € | 228 354 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 34 791 € | 0 € | 34 791 € | - | 0 € | 34 791 € |
| 2022 | 56 558 € | - | - | - | - | - | - | 38 396 € | 18 162 € | 0 € | 24 382 € | 23 710 € | 4070 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 420 € | 0 € | 13 420 € | - | 0 € | 13 420 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 42 226 € | 78 608 € | 0 € | -120 834 € | 0 € | 0 € |
| 2022 | 3336 € | 0 € | 13 352 € | 1679 € | 18 367 € | 0 € | 0 € | 0 € | 0 € | 18 367 € | - | 45 861 € | 128 131 € | 0 € | -155 625 € | 18 367 € | 18 367 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 20 € | 790 € | 3-57% |
| 2023 | 48 180 € | 696.4% | 26 880 € | 25 910 € | 7+133% |
| 2022 | 6050 € | - | 4590 € | 2080 € | 3 |