| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 548 422 € | - | - | - | - | - | - | 401 783 € | 146 639 € | 188 784 € | 52 127 € | 45 176 € | 1023 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -50 119 € | 0 € | -50 119 € | - | 0 € | -50 119 € |
| 2023 | 472 320 € | - | - | - | - | - | - | 267 554 € | 204 766 € | 103 576 € | 40 512 € | 653 € | 267 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 61 064 € | 25 000 € | 36 064 € | - | 0 € | 36 064 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 16 726 € | 0 € | 28 909 € | 0 € | 45 635 € | 33 400 € | 0 € | 230 555 € | 263 955 € | 309 590 € | - | 112 188 € | 126 177 € | 0 € | 71 225 € | 309 590 € | 309 590 € |
| 2023 | 25 823 € | 0 € | 18 674 € | 0 € | 44 497 € | 7900 € | 0 € | 85 356 € | 93 256 € | 137 753 € | - | 16 409 € | 0 € | 0 € | 121 344 € | 137 753 € | 137 753 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 88 490 € | 24.9% | 19 650 € | 41 650 € | 80% |
| 2023 | 117 860 € | 12.5% | 7640 € | 19 860 € | 80% |
| 2022 | 134 720 € | - | 18 760 € | 39 560 € | 8 |