| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 15 846 € | - | - | - | - | - | - | 2568 € | 13 278 € | 23 133 € | 10 877 € | 1804 € | 1297 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -20 225 € | 5375 € | -25 600 € | - | 0 € | -25 600 € |
| 2022 | 88 015 € | - | - | - | - | - | - | 15 942 € | 72 073 € | 26 914 € | 9314 € | 334 € | 3279 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 32 900 € | 2057 € | 30 843 € | - | 0 € | 30 843 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 24 671 € | 0 € | 16 218 € | 3500 € | 44 389 € | 0 € | 0 € | 46 958 € | 46 958 € | 91 347 € | - | 1535 € | 0 € | 0 € | 89 812 € | 91 347 € | 91 347 € |
| 2022 | 48 530 € | 0 € | 38 640 € | 5880 € | 93 050 € | 0 € | 0 € | 46 342 € | 46 342 € | 139 392 € | - | 2479 € | 0 € | 0 € | 136 913 € | 139 392 € | 139 392 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 9530 € | 26.7% | 960 € | 2500 € | 10% |
| 2022 | 7520 € | - | 920 € | 2050 € | 1 |