| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 345 662 € | - | - | - | - | - | - | 353 636 € | -7974 € | 14 977 € | 5195 € | 85 € | 0 € | 0 € | 0 € | 0 € | - | 359 € | - | - | -28 420 € | 0 € | -28 420 € | - | 0 € | -28 420 € |
| 2023 | 391 361 € | - | - | - | - | - | - | 348 031 € | 43 330 € | 15 282 € | 8253 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 95 € | - | - | 19 700 € | 0 € | 19 700 € | - | 0 € | 19 700 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 12 393 € | 0 € | 22 800 € | 10 359 € | 45 552 € | 0 € | 0 € | 51 865 € | 51 865 € | 97 417 € | - | 92 562 € | 0 € | 0 € | 4855 € | 97 417 € | 97 417 € |
| 2023 | 23 043 € | 0 € | 37 384 € | 4468 € | 64 895 € | 0 € | 0 € | 37 033 € | 37 033 € | 101 928 € | - | 68 653 € | 0 € | 0 € | 33 275 € | 101 928 € | 101 928 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 72 910 € | 22.9% | 17 180 € | 30 100 € | 11+10% |
| 2023 | 59 340 € | 41.4% | 10 810 € | 20 680 € | 10+11% |
| 2022 | 41 970 € | - | 6800 € | 14 190 € | 9 |