| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2 463 851 € | - | - | - | - | - | - | 2 336 796 € | 127 055 € | 0 € | 48 390 € | 15 271 € | 4143 € | 0 € | 0 € | 0 € | - | 5653 € | - | - | 84 140 € | 19 000 € | 65 140 € | - | 0 € | 65 140 € |
| 2024 | 2 020 879 € | - | - | - | - | - | - | 1 859 926 € | 160 953 € | 0 € | 38 525 € | 4578 € | 2884 € | 0 € | 0 € | 0 € | - | 11 295 € | - | - | 112 827 € | 15 253 € | 97 574 € | - | 0 € | 97 574 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 5708 € | 0 € | 530 677 € | 28 043 € | 564 428 € | 0 € | 0 € | 85 689 € | 85 689 € | 650 117 € | - | 393 403 € | 53 317 € | 0 € | 203 397 € | 650 117 € | 650 117 € |
| 2024 | 5491 € | 0 € | 846 302 € | 313 706 € | 1 165 499 € | 0 € | 0 € | 18 139 € | 18 139 € | 1 183 638 € | - | 939 317 € | 30 064 € | 0 € | 214 257 € | 1 183 638 € | 1 183 638 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -25 150 € | 79.9% | 24 550 € | 50 850 € | 11+10% |
| 2023 | -125 280 € | 208.9% | 24 060 € | 49 410 € | 10-9% |
| 2022 | -40 560 € | - | 19 240 € | 41 460 € | 11 |