| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 11 491 € | 24 126 € | 0 € | 309 € | 0 € | 41 892 € | 0 € | - | 51 € | - | - | 5915 € | 0 € | 5915 € | - | 0 € | 5915 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 8992 € | 81 284 € | 0 € | 282 € | 0 € | 1 548 487 € | 7950 € | - | 0 € | - | - | 1 465 879 € | 0 € | 1 465 879 € | - | 0 € | 1 465 879 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 872 € | 0 € | 117 682 € | 0 € | 129 554 € | 1 370 780 € | 0 € | 67 077 € | 1 437 857 € | 1 567 411 € | - | 39 831 € | 0 € | 0 € | 1 527 580 € | 1 567 411 € | 1 567 411 € |
| 2023 | 101 409 € | 0 € | 99 276 € | 0 € | 200 685 € | 1 273 500 € | 0 € | 53 578 € | 1 327 078 € | 1 527 763 € | - | 6098 € | 0 € | 0 € | 1 521 665 € | 1 527 763 € | 1 527 763 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5520 € | 34.6% | 1410 € | 4090 € | 30% |
| 2023 | 8440 € | 141.1% | 1870 € | 6550 € | 3+50% |
| 2022 | 3500 € | - | 750 € | 2750 € | 2 |