| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 663 260 € | - | - | - | - | - | - | 476 680 € | 186 580 € | 35 003 € | 110 694 € | 16 405 € | 12 464 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 44 824 € | 9488 € | 35 336 € | - | 0 € | 35 336 € |
| 2023 | 524 748 € | - | - | - | - | - | - | 388 071 € | 136 677 € | 0 € | 129 307 € | 26 015 € | 9343 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 24 042 € | 0 € | 24 042 € | - | 0 € | 24 042 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 63 209 € | 0 € | 19 136 € | 6547 € | 88 892 € | 0 € | 831 € | 12 218 € | 13 049 € | 101 941 € | - | 28 822 € | 0 € | 0 € | 73 119 € | 101 941 € | 101 941 € |
| 2023 | 36 969 € | 0 € | 52 864 € | 6280 € | 96 113 € | 0 € | 831 € | 5638 € | 6469 € | 102 582 € | - | 26 847 € | 0 € | 0 € | 75 735 € | 102 582 € | 102 582 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 68 990 € | 16.3% | 31 400 € | 51 340 € | 15+25% |
| 2023 | 59 330 € | 66.8% | 23 700 € | 40 800 € | 12+20% |
| 2022 | 35 560 € | - | 19 810 € | 30 900 € | 10 |