| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 4747 € | - | - | - | - | - | - | 0 € | 4747 € | 0 € | 4521 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 226 € | 50 € | 176 € | - | 0 € | 176 € |
| 2024 | 7325 € | - | - | - | - | - | - | 0 € | 7325 € | 0 € | 6976 € | 0 € | 20 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 329 € | 50 € | 279 € | - | 0 € | 279 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 153 074 € | 0 € | 0 € | 0 € | 153 074 € | 0 € | 0 € | 0 € | 0 € | 153 074 € | - | 2291 € | 0 € | 0 € | 150 783 € | 153 074 € | 153 074 € |
| 2024 | 151 180 € | 0 € | 2578 € | 0 € | 153 758 € | 0 € | 0 € | 0 € | 0 € | 153 758 € | - | 3151 € | 0 € | 0 € | 150 607 € | 153 758 € | 153 758 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -950 € | 10.4% | 0 € | 0 € | - |
| 2023 | -1060 € | 2220.0% | 0 € | 0 € | - |
| 2022 | 50 € | - | 0 € | 0 € | - |