| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 85 154 € | - | - | - | - | - | - | 59 940 € | 25 214 € | 702 € | 3801 € | 0 € | 23 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 20 688 € | 3875 € | 16 813 € | - | 15 500 € | 1313 € |
| 2023 | 74 275 € | - | - | - | - | - | - | 50 422 € | 23 853 € | 486 € | 1178 € | 1051 € | 4 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 23 236 € | 3818 € | 19 418 € | - | 15 270 € | 4148 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7142 € | 0 € | 1071 € | 0 € | 8213 € | 0 € | 0 € | 837 € | 837 € | 9050 € | - | 4713 € | 0 € | 0 € | 4337 € | 9050 € | 9050 € |
| 2023 | 5972 € | 0 € | 1270 € | 0 € | 7242 € | 0 € | 0 € | 1403 € | 1403 € | 8645 € | - | 5621 € | 0 € | 0 € | 3024 € | 8645 € | 8645 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 23 830 € | 28.9% | 1670 € | 4530 € | 10% |
| 2023 | 18 490 € | 9.5% | 910 € | 4150 € | 1-50% |
| 2022 | 16 880 € | - | 750 € | 4220 € | 2 |