| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 712 687 € | - | - | - | - | - | - | 433 719 € | 278 968 € | 20 909 € | 80 847 € | 713 € | 362 € | 0 € | 0 € | 0 € | - | 114 298 € | - | - | 63 265 € | 0 € | 63 265 € | - | 0 € | 63 265 € |
| 2023 | 226 725 € | - | - | - | - | - | - | 132 626 € | 94 099 € | 7468 € | 33 201 € | 0 € | 13 083 € | 0 € | 0 € | 0 € | - | 71 532 € | - | - | -31 185 € | 0 € | -31 185 € | - | 0 € | -31 185 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4720 € | 0 € | 198 148 € | 0 € | 202 868 € | 0 € | 0 € | 1 345 437 € | 1 345 437 € | 1 548 305 € | - | 231 134 € | 1 282 304 € | 0 € | 34 867 € | 1 548 305 € | 1 548 305 € |
| 2023 | 19 129 € | 0 € | 152 080 € | 55 244 € | 226 453 € | 0 € | 0 € | 901 234 € | 901 234 € | 1 127 687 € | - | 128 511 € | 1 027 574 € | 0 € | -28 398 € | 1 127 687 € | 1 127 687 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 93 780 € | 2666.4% | 4670 € | 6540 € | 3+200% |
| 2023 | 3390 € | 133.2% | 380 € | 620 € | 10% |
| 2022 | -10 200 € | - | 60 € | 90 € | 1 |