| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 6 286 312 € | - | - | - | - | - | - | 6 061 845 € | 224 467 € | 80 784 € | 87 981 € | 0 € | 17 564 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 38 138 € | 11 250 € | 26 888 € | - | 0 € | 26 888 € |
| 2023 | 5 530 701 € | - | - | - | - | - | - | 5 329 577 € | 201 124 € | 10 290 € | 87 458 € | 1666 € | 15 999 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 89 043 € | 45 000 € | 44 043 € | - | 0 € | 44 043 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 137 099 € | 0 € | 53 420 € | 87 914 € | 278 433 € | 0 € | 0 € | 3655 € | 3655 € | 282 088 € | - | 171 544 € | 0 € | 0 € | 110 544 € | 282 088 € | 282 088 € |
| 2023 | 245 364 € | 0 € | 12 132 € | 132 469 € | 389 965 € | 0 € | 0 € | 3090 € | 3090 € | 393 055 € | - | 264 399 € | 0 € | 0 € | 128 656 € | 393 055 € | 393 055 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7180 € | 92.3% | 10 270 € | 22 160 € | 3+50% |
| 2023 | 92 730 € | 145.9% | 6650 € | 16 550 € | 20% |
| 2022 | 37 710 € | - | 5760 € | 14 760 € | 2 |