| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 91 604 € | - | - | - | - | - | - | 3128 € | 88 476 € | 65 880 € | 4736 € | 0 € | 9 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 17 851 € | 0 € | 17 851 € | - | 0 € | 17 851 € |
| 2023 | 91 361 € | - | - | - | - | - | - | 4199 € | 87 162 € | 77 813 € | 5536 € | 0 € | 10 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3803 € | 0 € | 3803 € | - | 0 € | 3803 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 12 852 € | 0 € | 19 407 € | 1077 € | 33 336 € | 0 € | 0 € | 5397 € | 5397 € | 38 733 € | - | 21 841 € | 0 € | 0 € | 16 892 € | 38 733 € | 38 733 € |
| 2023 | 16 688 € | 0 € | 23 460 € | 0 € | 40 148 € | 0 € | 0 € | 5397 € | 5397 € | 45 545 € | - | 46 504 € | 0 € | 0 € | -959 € | 45 545 € | 45 545 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 21 590 € | 10.5% | 5110 € | 13 200 € | 3-40% |
| 2023 | 24 120 € | 10.0% | 4110 € | 12 250 € | 50% |
| 2022 | 21 930 € | - | 2600 € | 8310 € | 5 |