| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2320 € | - | - | - | - | - | - | 3301 € | -981 € | 0 € | 95 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1076 € | 50 € | -1126 € | - | 0 € | -1126 € |
| 2022 | 19 316 € | - | - | - | - | - | - | 13 809 € | 5507 € | 0 € | 190 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5317 € | 0 € | 5317 € | - | 0 € | 5317 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 0 € | 0 € | 757 € | 0 € | 757 € | 0 € | 0 € | 0 € | 0 € | 757 € | - | 19 € | 0 € | 0 € | 738 € | 757 € | 757 € |
| 2022 | 76 € | 0 € | 2569 € | 0 € | 2645 € | 0 € | 0 € | 0 € | 0 € | 2645 € | - | 782 € | 0 € | 0 € | 1863 € | 2645 € | 2645 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 50 € | 72.2% | 0 € | 0 € | - |
| 2023 | 180 € | 92.6% | 40 € | 150 € | - |
| 2022 | 2420 € | - | 310 € | 2100 € | 1 |