| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 18 497 € | 94 000 € | 0 € | 0 € | 0 € | 1728 € | - | 0 € | - | - | 77 231 € | 50 € | 77 181 € | - | 0 € | 77 181 € |
| 2021 | 43 057 € | - | - | - | - | - | - | 28 904 € | 14 153 € | 0 € | 6724 € | 0 € | 11 580 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4151 € | 0 € | -4151 € | - | 0 € | -4151 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 9338 € | 0 € | 1096 € | 0 € | 10 434 € | 0 € | 0 € | 74 905 € | 74 905 € | 85 339 € | - | 145 € | 25 000 € | 0 € | 60 194 € | 85 339 € | 85 339 € |
| 2021 | 226 091 € | 0 € | 192 273 € | 0 € | 418 364 € | 0 € | 0 € | 90 750 € | 90 750 € | 509 114 € | - | 1101 € | 525 000 € | 0 € | -16 987 € | 509 114 € | 509 114 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | - |
| 2023 | -110 € | 450.0% | 0 € | 0 € | - |
| 2022 | -20 € | - | 0 € | 0 € | - |