| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 64 955 € | - | - | - | - | - | - | 54 247 € | 10 708 € | 0 € | 7030 € | 0 € | 3951 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -273 € | 0 € | -273 € | - | 0 € | -273 € |
| 2023 | 62 275 € | - | - | - | - | - | - | 107 643 € | -45 368 € | 0 € | 2819 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -48 187 € | 0 € | -48 187 € | - | 0 € | -48 187 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 92 € | 0 € | 9500 € | 0 € | 9592 € | 0 € | 0 € | 0 € | 0 € | 9592 € | - | 55 252 € | 0 € | 0 € | -45 660 € | 9592 € | 9592 € |
| 2023 | 442 € | 0 € | 6679 € | 0 € | 7121 € | 0 € | 0 € | 89 € | 89 € | 7210 € | - | 90 352 € | 0 € | 0 € | -83 142 € | 7210 € | 7210 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 23 100 € | 25.5% | 7990 € | 15 050 € | 30% |
| 2023 | 18 400 € | 52.4% | 5240 € | 13 150 € | 3+50% |
| 2022 | 12 070 € | - | 3560 € | 8530 € | 2 |