| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 10 017 € | 0 € | 0 € | 0 € | 3567 € | 11 168 € | 0 € | - | - | - | - | - | 1560 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6278 € | 0 € | -6278 € | - | 0 € | -6278 € |
| 2021 | 9250 € | 0 € | 0 € | 0 € | 2804 € | 10 718 € | 0 € | - | - | - | - | - | 1200 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5472 € | 0 € | -5472 € | - | 0 € | -5472 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 35 € | 0 € | 0 € | 1291 € | 1326 € | 0 € | 0 € | 0 € | 0 € | 1326 € | - | 13 416 € | 0 € | 0 € | -12 090 € | 1326 € | 1326 € |
| 2021 | 28 € | 0 € | 0 € | 2862 € | 2890 € | 0 € | 0 € | 0 € | 0 € | 2890 € | - | 8702 € | 0 € | 0 € | -5812 € | 2890 € | 2890 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2870 € | 5.5% | 1030 € | 1800 € | 20% |
| 2023 | 2720 € | 36.0% | 650 € | 2070 € | 2-50% |
| 2022 | 2000 € | - | 480 € | 1500 € | 4 |