| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 11 407 € | - | - | - | - | - | - | 4601 € | 6806 € | 0 € | 1130 € | 6 € | 3941 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1741 € | 0 € | 1741 € | - | 0 € | 1741 € |
| 2024 | 10 439 € | - | - | - | - | - | - | 3486 € | 6953 € | 0 € | 826 € | 0 € | 4422 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1705 € | 0 € | 1705 € | - | 0 € | 1705 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1742 € | 0 € | 1708 € | 0 € | 3450 € | 0 € | 0 € | 242 891 € | 242 891 € | 246 341 € | - | 38 € | 63 870 € | 0 € | 182 433 € | 246 341 € | 246 341 € |
| 2024 | 1527 € | 0 € | 559 € | 0 € | 2086 € | 0 € | 0 € | 23 776 € | 23 776 € | 25 862 € | - | 101 € | 10 100 € | 0 € | 15 661 € | 25 862 € | 25 862 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 590 € | 436.4% | 110 € | 490 € | 10% |
| 2023 | 110 € | 8.3% | 90 € | 150 € | 10% |
| 2022 | 120 € | - | 110 € | 180 € | 1 |