| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 22 618 € | - | - | - | - | - | - | 12 899 € | 9719 € | 0 € | 1135 € | 0 € | 1227 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7357 € | 0 € | 7357 € | - | 0 € | 7357 € |
| 2024 | 7346 € | - | - | - | - | - | - | 10 118 € | -2772 € | 0 € | 2474 € | 0 € | 2632 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7878 € | 0 € | -7878 € | - | 0 € | -7878 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 185 € | 0 € | 875 € | 0 € | 1060 € | 0 € | 0 € | 0 € | 0 € | 1060 € | - | 1959 € | 0 € | 0 € | -899 € | 1060 € | 1060 € |
| 2024 | 199 € | 0 € | 1077 € | 0 € | 1276 € | 0 € | 0 € | 0 € | 0 € | 1276 € | - | 9532 € | 0 € | 0 € | -8256 € | 1276 € | 1276 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3560 € | 1773.7% | 1390 € | 1340 € | 30% |
| 2023 | 190 € | 94.2% | 20 € | 230 € | 30% |
| 2022 | 3290 € | - | 760 € | 1250 € | 3 |