| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 63 350 € | - | - | - | - | - | - | 73 796 € | -10 446 € | 0 € | 6244 € | 0 € | 3313 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -20 003 € | 0 € | -20 003 € | - | 0 € | -20 003 € |
| 2021 | 79 500 € | - | - | - | - | - | - | 55 025 € | 24 475 € | 0 € | 8771 € | 0 € | 3861 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 843 € | 0 € | 11 843 € | - | 0 € | 11 843 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 2648 € | 0 € | 21 400 € | 0 € | 24 048 € | 0 € | 0 € | 0 € | 0 € | 24 048 € | - | 29 115 € | 0 € | 0 € | -5067 € | 24 048 € | 24 048 € |
| 2021 | 26 903 € | 0 € | 0 € | 0 € | 26 903 € | 0 € | 0 € | 0 € | 0 € | 26 903 € | - | 11 967 € | 0 € | 0 € | 14 936 € | 26 903 € | 26 903 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9570 € | 62.6% | 2560 € | 7010 € | - |
| 2023 | 25 600 € | 15.4% | 10 220 € | 15 370 € | 2-33% |
| 2022 | 30 250 € | - | 10 940 € | 19 300 € | 3 |