| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 274 126 € | - | - | - | - | - | - | 266 897 € | 7229 € | 0 € | 40 019 € | 10 147 € | 36 460 € | 0 € | 0 € | 0 € | - | 52 855 € | - | - | -111 958 € | 0 € | -111 958 € | - | 0 € | -111 958 € |
| 2023 | 256 889 € | - | - | - | - | - | - | 84 133 € | 172 756 € | 0 € | 31 648 € | 1933 € | 36 460 € | 0 € | 0 € | 0 € | - | 54 754 € | - | - | 51 827 € | 0 € | 51 827 € | - | 0 € | 51 827 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9075 € | 0 € | 80 496 € | 0 € | 89 571 € | 0 € | 0 € | 708 989 € | 708 989 € | 798 560 € | - | 376 853 € | 559 028 € | 0 € | -137 321 € | 798 560 € | 798 560 € |
| 2023 | 4576 € | 0 € | 142 821 € | 0 € | 147 397 € | 0 € | 0 € | 751 831 € | 751 831 € | 899 228 € | - | 307 230 € | 617 361 € | 0 € | -25 363 € | 899 228 € | 899 228 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 54 010 € | 9.2% | 4610 € | 7430 € | 50% |
| 2023 | 49 440 € | 29.9% | 4270 € | 6770 € | 50% |
| 2022 | 38 070 € | - | 4050 € | 6430 € | 5 |