| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 193 508 € | - | - | - | - | - | - | 1 001 419 € | 192 089 € | 42 588 € | 31 569 € | 0 € | 8277 € | 0 € | 0 € | 0 € | - | 3992 € | - | - | 105 663 € | 6000 € | 99 663 € | - | 0 € | 99 663 € |
| 2023 | 924 427 € | - | - | - | - | - | - | 829 042 € | 95 385 € | 34 560 € | 32 566 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 28 259 € | 0 € | 28 259 € | - | 0 € | 28 259 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 30 836 € | 0 € | 52 502 € | 0 € | 83 338 € | 0 € | 1308 € | 535 255 € | 536 563 € | 619 901 € | - | 107 612 € | 325 999 € | 0 € | 186 290 € | 619 901 € | 619 901 € |
| 2023 | 45 176 € | 0 € | 73 633 € | 0 € | 118 809 € | 0 € | 1308 € | 45 172 € | 46 480 € | 165 289 € | - | 78 662 € | 0 € | 0 € | 86 627 € | 165 289 € | 165 289 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -14 820 € | 76.4% | 22 790 € | 37 560 € | 10-9% |
| 2023 | -8400 € | 18.8% | 22 090 € | 41 000 € | 11+10% |
| 2022 | -10 350 € | - | 13 260 € | 26 440 € | 10 |