| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 464 € | 246 € | 282 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -500 € | 50 € | -550 € | - | 0 € | -550 € |
| 2021 | 20 590 € | - | - | - | - | - | - | 12 459 € | 8131 € | 0 € | 4160 € | 0 € | 690 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3281 € | 0 € | 3281 € | - | 0 € | 3281 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 6463 € | 0 € | 0 € | 0 € | 6463 € | 0 € | 0 € | 0 € | 0 € | 6463 € | - | 0 € | 50 € | 0 € | 6413 € | 6463 € | 6463 € |
| 2021 | 5183 € | 0 € | 6732 € | 0 € | 11 915 € | 0 € | 0 € | 0 € | 0 € | 11 915 € | - | 4952 € | 0 € | 0 € | 6963 € | 11 915 € | 11 915 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 € | 0.0% | 0 € | 0 € | 1 |
| 2023 | 10 € | 99.8% | 0 € | 10 € | - |
| 2022 | 4460 € | - | 1020 € | 1500 € | - |