| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 15 738 € | - | - | - | - | - | - | 12 012 € | 3726 € | 1803 € | 272 € | 0 € | 378 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1273 € | 0 € | 1273 € | - | 0 € | 1273 € |
| 2024 | 12 046 € | - | - | - | - | - | - | 10 129 € | 1917 € | 1387 € | 118 € | 0 € | 371 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 41 € | 0 € | 41 € | - | 0 € | 41 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3917 € | 0 € | 272 € | 263 € | 4452 € | 0 € | 0 € | 428 € | 428 € | 4880 € | - | 3059 € | 0 € | 0 € | 1821 € | 4880 € | 4880 € |
| 2024 | 2656 € | 0 € | 251 € | 452 € | 3359 € | 0 € | 3 € | 0 € | 3 € | 3362 € | - | 2814 € | 0 € | 0 € | 548 € | 3362 € | 3362 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2720 € | 4.9% | 680 € | 1110 € | 20% |
| 2023 | 2860 € | 50.5% | 660 € | 1080 € | 20% |
| 2022 | 1900 € | - | 380 € | 660 € | 2 |