| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 206 319 € | - | - | - | - | - | - | 114 129 € | 92 190 € | 0 € | 16 705 € | 528 € | 164 € | 0 € | 0 € | 0 € | - | 20 € | - | - | 75 829 € | 722 € | 75 107 € | - | 0 € | 75 107 € |
| 2024 | 135 067 € | - | - | - | - | - | - | 147 911 € | -12 844 € | 0 € | 20 363 € | 94 € | 176 € | 0 € | 0 € | 0 € | - | 180 € | - | - | -33 469 € | 1623 € | -35 092 € | - | 0 € | -35 092 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 185 € | 0 € | 14 552 € | 19 900 € | 34 637 € | 0 € | 0 € | 196 120 € | 196 120 € | 230 757 € | - | 6297 € | 207 602 € | 0 € | 16 858 € | 230 757 € | 230 757 € |
| 2024 | 0 € | 0 € | 608 € | 20 321 € | 20 929 € | 0 € | 0 € | 62 450 € | 62 450 € | 83 379 € | - | 4225 € | 137 402 € | 0 € | -58 248 € | 83 379 € | 83 379 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 20 330 € | 1275.1% | 1230 € | 4180 € | 2+100% |
| 2023 | -1730 € | 127.6% | 410 € | 3950 € | 1-50% |
| 2022 | 6260 € | - | 200 € | 3680 € | 2 |