| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 6421 € | - | - | - | - | - | - | 5076 € | 1345 € | 0 € | 89 € | 0 € | 98 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1158 € | 0 € | 1158 € | - | 0 € | 1158 € |
| 2023 | 16 849 € | - | - | - | - | - | - | 17 358 € | -509 € | 0 € | 183 € | 0 € | 107 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -799 € | 19 € | -818 € | - | 0 € | -818 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1240 € | 0 € | 0 € | 0 € | 1240 € | 0 € | 0 € | 1515 € | 1515 € | 2755 € | - | 11 008 € | 0 € | 0 € | -8253 € | 2755 € | 2755 € |
| 2023 | 145 € | 0 € | 0 € | 0 € | 145 € | 0 € | 0 € | 0 € | 0 € | 145 € | - | 9556 € | 0 € | 0 € | -9411 € | 145 € | 145 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3490 € | 6.7% | 520 € | 2230 € | 2+100% |
| 2023 | 3270 € | 100.6% | 940 € | 2190 € | 10% |
| 2022 | 1630 € | - | 670 € | 1650 € | 1 |