| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2257 € | - | - | - | - | - | - | 42 € | 2215 € | 747 € | 1426 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 42 € | 0 € | 42 € | - | 0 € | 42 € |
| 2024 | 19 571 € | - | - | - | - | - | - | 1213 € | 18 358 € | 3317 € | 10 973 € | 0 € | 366 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3702 € | 0 € | 3702 € | - | 0 € | 3702 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 279 € | 0 € | 3964 € | 0 € | 4243 € | 0 € | 0 € | 26 469 € | 26 469 € | 30 712 € | - | 5493 € | 51 400 € | 0 € | -26 181 € | 30 712 € | 30 712 € |
| 2024 | 244 € | 0 € | 4115 € | 0 € | 4359 € | 0 € | 0 € | 26 510 € | 26 510 € | 30 869 € | - | 5692 € | 51 400 € | 0 € | -26 223 € | 30 869 € | 30 869 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3350 € | 7.4% | 1260 € | 2090 € | 10% |
| 2023 | 3120 € | 46.5% | 1180 € | 1930 € | 10% |
| 2022 | 2130 € | - | 810 € | 1310 € | 1 |