| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 46 820 € | - | - | - | - | - | - | 0 € | 46 820 € | 25 238 € | 9841 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 741 € | 2663 € | 9078 € | - | 0 € | 9078 € |
| 2023 | 38 700 € | - | - | - | - | - | - | 0 € | 38 700 € | 16 941 € | 5992 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 767 € | 1500 € | 14 267 € | - | 0 € | 14 267 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 51 664 € | 0 € | 1250 € | 0 € | 52 914 € | 0 € | 0 € | 348 € | 348 € | 53 262 € | - | 9003 € | 0 € | 0 € | 44 259 € | 53 262 € | 53 262 € |
| 2023 | 53 080 € | 0 € | 840 € | 0 € | 53 920 € | 0 € | 0 € | 695 € | 695 € | 54 615 € | - | 8784 € | 0 € | 0 € | 45 831 € | 54 615 € | 54 615 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 190 € | 13.6% | 3470 € | 5220 € | 10% |
| 2023 | 8970 € | 38.6% | 2950 € | 4020 € | 10% |
| 2022 | 6470 € | - | 2090 € | 2620 € | 1 |