| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 34 340 € | - | - | - | - | - | - | 54 482 € | -20 142 € | 109 € | 639 € | 0 € | 600 € | 0 € | 0 € | 0 € | - | 140 € | - | - | -21 630 € | 0 € | -21 630 € | - | 0 € | -21 630 € |
| 2023 | 44 345 € | - | - | - | - | - | - | 40 832 € | 3513 € | 271 € | 1314 € | 22 € | 0 € | 0 € | 0 € | 0 € | - | 1789 € | - | - | 161 € | 0 € | 161 € | - | 0 € | 161 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 350 € | 0 € | 1315 € | 27 489 € | 29 154 € | 0 € | 0 € | 137 149 € | 137 149 € | 166 303 € | - | 238 201 € | 0 € | 437 € | -72 335 € | 166 303 € | 165 866 € |
| 2023 | 13 384 € | 0 € | 28 189 € | 205 € | 41 778 € | 0 € | 0 € | 345 € | 345 € | 42 123 € | - | 36 627 € | 55 040 € | 1000 € | -50 544 € | 42 123 € | 41 123 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7280 € | 59.4% | 1050 € | 1700 € | 10% |
| 2023 | 17 920 € | 12.3% | 2560 € | 4560 € | 10% |
| 2022 | 20 430 € | - | 3940 € | 6840 € | 1 |