| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 165 463 € | - | - | - | - | - | - | 0 € | 165 463 € | 188 212 € | 33 565 € | 0 € | 132 € | 0 € | 0 € | 66 722 € | - | 5083 € | - | - | 5193 € | 0 € | 5193 € | - | 0 € | 5193 € |
| 2024 | 31 614 € | - | - | - | - | - | - | 0 € | 31 614 € | 51 303 € | 25 816 € | 0 € | 100 € | 0 € | 0 € | 18 239 € | - | 1120 € | - | - | -28 486 € | 0 € | -28 486 € | - | 0 € | -28 486 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 25 702 € | 0 € | 20 921 € | 28 € | 46 651 € | 0 € | 30 550 € | 3333 € | 33 883 € | 80 534 € | - | 59 313 € | 0 € | 0 € | 21 221 € | 80 534 € | 80 534 € |
| 2024 | 4946 € | 0 € | 4988 € | 9 € | 9943 € | 0 € | 21 600 € | 5465 € | 27 065 € | 37 008 € | - | 20 980 € | 0 € | 0 € | 16 028 € | 37 008 € | 37 008 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2930 € | 69.7% | 1590 € | 6550 € | 20% |
| 2023 | 9680 € | 66.0% | 600 € | 4670 € | 20% |
| 2022 | 5830 € | - | 310 € | 3460 € | 2 |