| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 292 151 € | - | - | - | - | - | - | 153 056 € | 139 095 € | 0 € | 71 694 € | 2489 € | 1320 € | 0 € | 0 € | 3054 € | - | 169 174 € | - | - | -97 550 € | 0 € | -97 550 € | - | 0 € | -97 550 € |
| 2023 | 174 567 € | - | - | - | - | - | - | 88 399 € | 86 168 € | 0 € | 87 445 € | 524 954 € | 124 815 € | 0 € | 0 € | 3120 € | - | 186 717 € | - | - | 215 265 € | 0 € | 215 265 € | - | 0 € | 215 265 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 17 081 € | 232 535 € | 20 484 € | 27 994 € | 298 094 € | 0 € | 0 € | 2 744 229 € | 2 744 229 € | 3 042 323 € | - | 420 552 € | 1 730 000 € | 0 € | 891 771 € | 3 042 323 € | 3 042 323 € |
| 2023 | 30 164 € | 232 535 € | 54 084 € | 29 312 € | 346 095 € | 0 € | 0 € | 2 834 360 € | 2 834 360 € | 3 180 455 € | - | 2 191 134 € | 0 € | 0 € | 989 321 € | 3 180 455 € | 3 180 455 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 41 090 € | 1656.4% | 1990 € | 3250 € | 1 |
| 2023 | -2640 € | 93.3% | 1500 € | 2340 € | - |
| 2022 | -39 380 € | - | 980 € | 550 € | - |