| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 53 487 € | - | - | - | - | - | - | 63 035 € | -9548 € | 1463 € | 3663 € | 2614 € | 62 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -12 122 € | 0 € | -12 122 € | - | 0 € | -12 122 € |
| 2020 | 13 905 € | - | - | - | - | - | - | 19 088 € | -5183 € | 882 € | 3926 € | 15 000 € | 21 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4988 € | 0 € | 4988 € | - | 0 € | 4988 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 14 121 € | 0 € | 4585 € | 11 660 € | 30 366 € | 0 € | 0 € | 6440 € | 6440 € | 36 806 € | - | 13 356 € | 27 430 € | 1644 € | -5624 € | 36 806 € | 35 162 € |
| 2020 | 83 € | 0 € | 12 567 € | 1771 € | 14 421 € | 0 € | 0 € | 1847 € | 1847 € | 16 268 € | - | 9344 € | 0 € | 426 € | 6498 € | 16 268 € | 15 842 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | 10% |
| 2023 | 1490 € | 86.9% | 0 € | -260 € | 1-50% |
| 2022 | 11 360 € | - | 700 € | 3860 € | 2 |