| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 3350 € | - | - | - | - | - | - | 3080 € | 270 € | 0 € | 0 € | 0 € | 125 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 145 € | 0 € | 145 € | - | 0 € | 145 € |
| 2022 | 0 € | - | - | - | - | - | - | 171 € | -171 € | 0 € | 0 € | 0 € | 122 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -293 € | 50 € | -343 € | - | 0 € | -343 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 465 € | 0 € | 1220 € | 0 € | 1685 € | 0 € | 0 € | 0 € | 0 € | 1685 € | - | 1460 € | 0 € | 0 € | 225 € | 1685 € | 1685 € |
| 2022 | 30 € | 0 € | 100 € | 0 € | 130 € | 0 € | 0 € | 0 € | 0 € | 130 € | - | 50 € | 0 € | 0 € | 80 € | 130 € | 130 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3580 € | 984.8% | 740 € | 2840 € | 1 |
| 2023 | 330 € | 36.5% | 60 € | 210 € | - |
| 2022 | 520 € | - | 0 € | 520 € | - |