| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 183 059 € | - | - | - | - | - | - | 98 054 € | 85 005 € | 44 672 € | 9389 € | 0 € | 22 880 € | 0 € | 0 € | 0 € | - | 1142 € | - | - | 6922 € | 0 € | 6922 € | - | 0 € | 6922 € |
| 2023 | 135 508 € | - | - | - | - | - | - | 99 112 € | 36 396 € | 0 € | 4428 € | 0 € | 27 950 € | 0 € | 0 € | 0 € | - | 1730 € | - | - | 2288 € | 0 € | 2288 € | - | 0 € | 2288 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3049 € | 0 € | 235 € | 13 305 € | 16 589 € | 0 € | 0 € | 40 970 € | 40 970 € | 57 559 € | - | 55 983 € | 0 € | 0 € | 1576 € | 57 559 € | 57 559 € |
| 2023 | 5767 € | 0 € | 190 € | 8454 € | 14 411 € | 0 € | 0 € | 44 846 € | 44 846 € | 59 257 € | - | 64 603 € | 0 € | 0 € | -5346 € | 59 257 € | 59 257 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 24 790 € | 12.8% | 790 € | 8620 € | 50% |
| 2023 | 21 970 € | 38.1% | 840 € | 10 680 € | 5+25% |
| 2022 | 15 910 € | - | 1170 € | 9170 € | 4 |